CalKit

Reconstruction Calculator

Calculate reconstruction contribution.

%
예상 분담금
1억 이하
48,500,000원

추가 납부가 필요합니다

분담금 계산 상세

기존 주택 감정가400,000,000원
재건축 후 예상 시세800,000,000원
지분율60%
내 지분 가치 (신축)480,000,000원
예상 공사비 (30평 기준)210,000,000원
예상 환급/감면액31,500,000원
예상 분담금48,500,000원

Overview

The Reconstruction Contribution Calculator estimates the additional contribution union members must pay in reconstruction or redevelopment projects. It compares the appraised value of existing property rights against new apartment prices to calculate contributions or refunds, including the excess profit recapture levy.

Formula

Contribution = New apartment price - Rights value
Rights value = Previous property appraisal × Proportional rate
Proportional rate = (Total sales revenue - Total project costs) ÷ Total previous appraisals × 100

Excess profit levy = (Excess profit - Exemption 30M KRW) × Rate (10-50%)
Excess profit = End property value - Start property value - Normal appreciation - Development costs

Example: Previous appraisal 500M, proportional rate 110%, new price 800M
Rights value = 500M × 110% = 550M
Contribution = 800M - 550M = 250M KRW

How to Use

  1. 1Enter the previous property appraisal value.
  2. 2Enter the project proportional rate (from union materials).
  3. 3Enter the desired new apartment unit price.
  4. 4Select whether subject to excess profit recapture.
  5. 5Click calculate to see the contribution (or refund) and excess profit levy.

Tips

  • The proportional rate is a key profitability indicator; above 100% is favorable for union members.
  • Rights values can vary within the same complex based on floor, orientation, and building.
  • Excess profit recapture levies have been reinstated from 2025, so verify applicability.
  • Contributions may change during project progression; use official union assembly data for calculations.
  • For large contributions, compare with surrounding jeonse/sale prices to assess investment viability.

FAQ

Q. What is the proportional rate?

The proportional rate indicates project profitability, calculated as (total sales revenue - total costs) ÷ total previous appraisals. Above 100% means good viability with lower contributions; below 100% means higher contributions.

Q. How much is the excess profit recapture levy?

Progressive rates of 10-50% apply to excess profits minus the 30M KRW exemption. For 50M excess profit: (50M-30M) × 10% = 2M KRW. For 100M: approximately 7M KRW with progressive rates.

Q. What is the difference between contribution and refund?

If rights value is less than the new price, you pay the difference as a contribution. If rights value exceeds the new price, you receive a refund. Choosing a smaller unit may result in a refund.

Q. What is the difference between reconstruction and redevelopment?

Reconstruction demolishes and rebuilds existing apartments based on building age. Redevelopment involves urban renewal of detached/multi-family housing areas, including infrastructure improvements like roads and parks, resulting in different contribution structures.

Related Calculators